Date of Report (Date of earliest event reported):
|
April 30, 2020
|
LAWSON PRODUCTS, INC.
|
(Exact name of registrant as specified in its charter)
|
Delaware
|
0-10546
|
36-2229304
|
||
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(I.R.S. Employer Identification No.)
|
8770 W. Bryn Mawr Ave., Suite 900, Chicago, Illinois
|
60631
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
(Registrant's telephone number, including area code)
|
(773) 304-5050
|
Not Applicable
|
(Former name or former address, if changed since last report)
|
Title of each class
|
Trading Symbol
|
Name of each exchange on which registered
|
||
Common stock, $1.00 par value
|
LAWS
|
NASDAQ Global Select Market
|
LAWSON PRODUCTS, INC.
|
|||
(Registrant)
|
|||
Date:
|
April 30, 2020
|
By:
/s/ Ronald J. Knutson
|
|
Name: Ronald J. Knutson
|
|||
Title: Executive Vice President, Chief Financial Officer, Treasurer and Controller
|
Exhibit Number
|
Description
|
|
First Quarter Summary Financial Highlights
|
Three Months Ended March 31,
|
|||||
($ in millions, except earnings per share data)
|
2020
|
2019
|
Change
|
|||
Net Sales
|
$91.0
|
$91.3
|
(0.3)%
|
|||
Average Daily Net Sales
|
$1.422
|
$1.450
|
(1.9)%
|
|||
Number of Business Days
|
64
|
63
|
||||
Reported Operating Income
|
$18.6
|
$5.5
|
236.2%
|
|||
Adjusted Operating Income
(1)
|
$7.9
|
$6.0
|
32.9%
|
|||
Adjusted EBITDA
(1)
|
$9.5
|
$7.5
|
26.8%
|
|||
Adjusted EBITDA Margin
(1)
|
10.4%
|
8.2%
|
+220 bps
|
|||
Reported Diluted Earnings (loss) Per Share
|
$1.34
|
$0.44
|
$0.90
|
|||
Adjusted Diluted Earnings Per Share
(2)
|
$0.52
|
$0.48
|
$0.04
|
•
|
Sales of
$91.0 million
decreased
0.3%
year-over-year. Average Daily Sales (ADS) decreased
1.9%
to
$1.422 million
in the first quarter of 2020 compared to
$1.450 million
in 2019 with one additional selling day in 2020. Sales during the second half of March were noticeably affected by the COVID-19 situation.
|
•
|
Reported operating income was
$18.6 million
compared to
$5.5 million
in the first quarter of 2019. Non-GAAP adjusted operating income excluding stock-based compensation and severance expense increased
32.9%
to
$7.9 million
from
$6.0 million
in the year ago quarter. (See reconciliation in Table 1) As a percent of sales adjusted EBITDA improved to
10.4%
for the first quarter 2020 from
8.2%
in the year ago quarter.
|
•
|
Reported net income was
$12.5 million
for the quarter, or
$1.34
per diluted share compared to
$0.44
in first quarter of 2019. On an adjusted basis, diluted earnings per share was
$0.52
compared to
$0.48
a year ago. (See reconciliation in Table 2)
|
•
|
Ended the quarter with
$4.1 million
of available cash and cash equivalents and
$87.5 million
of additional borrowing capacity under our line of credit.
|
Three Months Ended March 31,
|
|||||||
|
2020
|
2019
|
|||||
Product revenue
|
$
|
81,335
|
|
$
|
81,915
|
|
|
Service revenue
|
9,700
|
|
9,428
|
|
|||
Total revenue
|
91,035
|
|
91,343
|
|
|||
Product cost of goods sold
|
37,805
|
|
38,007
|
|
|||
Service costs
|
4,309
|
|
4,413
|
|
|||
Gross profit
|
48,921
|
|
48,923
|
|
|||
Operating expenses:
|
|||||||
Selling expenses
|
19,984
|
|
21,742
|
|
|||
General and administrative expenses
|
10,299
|
|
21,637
|
|
|||
Operating expenses
|
30,283
|
|
43,379
|
|
|||
Operating income
|
18,638
|
|
5,544
|
|
|||
Interest expense
|
(115
|
)
|
(197
|
)
|
|||
Other income (expense), net
|
(1,111
|
)
|
472
|
|
|||
Income before income taxes
|
17,412
|
|
5,819
|
|
|||
Income tax expense
|
4,879
|
|
1,673
|
|
|||
Net income
|
$
|
12,533
|
|
$
|
4,146
|
|
|
Basic income per share of common stock
|
$
|
1.39
|
|
$
|
0.46
|
|
|
Diluted income per share of common stock
|
$
|
1.34
|
|
$
|
0.44
|
|
March 31,
|
December 31,
|
||||||
2020
|
2019
|
||||||
ASSETS
|
(Unaudited)
|
||||||
Current assets:
|
|||||||
Cash and cash equivalents
|
$
|
4,095
|
|
$
|
5,495
|
|
|
Restricted cash
|
802
|
|
802
|
|
|||
Accounts receivable, less allowance for doubtful accounts of $793 and $593, respectively
|
41,406
|
|
38,843
|
|
|||
Inventories, net
|
56,182
|
|
55,905
|
|
|||
Miscellaneous receivables and prepaid expenses
|
6,674
|
|
5,377
|
|
|||
Total current assets
|
109,159
|
|
106,422
|
|
|||
Property, plant and equipment, net
|
15,662
|
|
16,546
|
|
|||
Deferred income taxes
|
18,525
|
|
21,711
|
|
|||
Goodwill
|
19,555
|
|
20,923
|
|
|||
Cash value of life insurance
|
13,808
|
|
14,969
|
|
|||
Intangible assets, net
|
11,276
|
|
12,335
|
|
|||
Lease assets
|
10,178
|
|
11,246
|
|
|||
Other assets
|
252
|
|
277
|
|
|||
Total assets
|
$
|
198,415
|
|
$
|
204,429
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|||||||
Current liabilities:
|
|||||||
Accounts payable
|
13,730
|
|
13,789
|
|
|||
Lease obligation
|
3,825
|
|
3,830
|
|
|||
Accrued expenses and other liabilities
|
18,960
|
|
39,311
|
|
|||
Total current liabilities
|
36,515
|
|
56,930
|
|
|||
Revolving line of credit
|
10,460
|
|
2,271
|
|
|||
Security bonus plan
|
11,677
|
|
11,840
|
|
|||
Lease obligation
|
8,331
|
|
9,504
|
|
|||
Deferred compensation
|
5,327
|
|
6,370
|
|
|||
Deferred tax liability
|
5,994
|
|
6,188
|
|
|||
Other liabilities
|
3,376
|
|
3,325
|
|
|||
Total liabilities
|
81,680
|
|
96,428
|
|
|||
Stockholders’ equity:
|
|||||||
Preferred stock, $1 par value:
|
|||||||
Authorized - 500,000 shares, Issued and outstanding — None
|
—
|
|
—
|
|
|||
Common stock, $1 par value:
|
|||||||
Authorized - 35,000,000 shares
Issued - 9,190,171 shares Outstanding - 8,996,267 and 9,043,771 shares, respectively |
9,190
|
|
9,190
|
|
|||
Capital in excess of par value
|
18,528
|
|
18,077
|
|
|||
Retained earnings
|
99,029
|
|
86,496
|
|
|||
Treasury stock – 193,904 and 146,400 shares, respectively
|
(7,517
|
)
|
(5,761
|
)
|
|||
Accumulated other comprehensive income (loss)
|
(2,495
|
)
|
(1
|
)
|
|||
Total stockholders’ equity
|
116,735
|
|
108,001
|
|
|||
Total liabilities and stockholders’ equity
|
$
|
198,415
|
|
$
|
204,429
|
|
LAWSON PRODUCTS, INC.
|
SEC REGULATION G GAAP RECONCILIATIONS
|
Table 1 - Reconciliation of GAAP Operating Income
to Adjusted Non-GAAP Operating Income and Adjusted EBITDA
|
|||||||
(Dollars in thousands)
|
|||||||
(Unaudited)
|
|||||||
Three Months Ended
|
|||||||
March 31,
|
|||||||
2020
|
2019
|
||||||
Operating income as reported per GAAP
|
$
|
18,638
|
|
$
|
5,544
|
|
|
Stock-based compensation
(1)
|
(10,700
|
)
|
408
|
|
|||
Severance expense
|
7
|
|
27
|
|
|||
Adjusted non-GAAP operating Income
|
7,945
|
|
5,979
|
|
|||
Depreciation and amortization
|
1,509
|
|
1,478
|
|
|||
Non-GAAP adjusted EBITDA
|
$
|
9,454
|
|
$
|
7,457
|
|
Three Months Ended March 31,
|
|||||||||||||||
2020
|
2019
|
||||||||||||||
Amount
|
Diluted EPS
(2)
|
Amount
|
Diluted EPS
(2)
|
||||||||||||
Net income, as reported per GAAP
|
$
|
12,533
|
|
$
|
1.34
|
|
$
|
4,146
|
|
$
|
0.44
|
|
|||
Pretax adjustments:
|
|||||||||||||||
Stock-based compensation
|
(10,700
|
)
|
(1.16
|
)
|
408
|
|
0.05
|
|
|||||||
Severance expense
|
7
|
|
0.01
|
27
|
|
—
|
|
||||||||
Pretax adjustments
|
(10,693
|
)
|
(1.15
|
)
|
435
|
|
0.05
|
|
|||||||
Tax effect
(1)
|
2,994
|
|
0.33
|
|
(125
|
)
|
(0.01
|
)
|
|||||||
Total adjustments, net of tax
|
(7,699
|
)
|
(0.82
|
)
|
310
|
|
0.04
|
|
|||||||
Non-GAAP adjusted net income
|
$
|
4,834
|
|
$
|
0.52
|
|
$
|
4,456
|
|
$
|
0.48
|
|
(1)
|
Tax affected at quarterly effective tax rate of
28.0%
for 2020 and
28.8%
for 2019
|
(2)
|
Pretax adjustments to diluted EPS calculated on
9.334 million
and
9.317 million
diluted shares for 2020 and 2019, respectively
|
Table 3 - Historic Core Lawson Segment Sales and Sales Rep Productivity
|
|||||||||||||||||||
(Dollars in Thousands)
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
Three Months Ended
|
|||||||||||||||||||
Mar. 31 2020
|
Dec. 31 2019
|
Sep. 30 2019
|
Jun. 30 2019
|
Mar. 31 2019
|
|||||||||||||||
Number of business days
|
64
|
|
61
|
|
64
|
|
64
|
|
63
|
|
|||||||||
Average daily net sales
|
$
|
1,265
|
|
$
|
1,279
|
|
$
|
1,295
|
|
$
|
1,316
|
|
$
|
1,297
|
|
||||
Year over year increase (decrease)
|
(2.5
|
)%
|
1.7
|
%
|
3.7
|
%
|
4.4
|
%
|
6.9
|
%
|
|||||||||
Sequential quarter increase (decrease)
|
(1.1
|
)%
|
(1.2
|
)%
|
(1.6
|
)%
|
1.5
|
%
|
3.1
|
%
|
|||||||||
Average active sales rep. count
(1)
|
998
|
|
1,002
|
|
989
|
|
980
|
|
991
|
|
|||||||||
Period-end active sales rep count
|
993
|
|
1,006
|
|
993
|
|
982
|
|
986
|
|
|||||||||
Sales per rep. per day
|
$
|
1.268
|
|
$
|
1.276
|
|
$
|
1.309
|
|
$
|
1.343
|
|
$
|
1.308
|
|
||||
Year over year increase (decrease)
|
(3.1
|
)%
|
0.3
|
%
|
1.3
|
%
|
3.0
|
%
|
4.4
|
%
|
|||||||||
Sequential quarter increase (decrease)
|
(0.6
|
)%
|
(2.6
|
)%
|
(2.5
|
)%
|
2.8
|
%
|
2.8
|
%
|
(1)
|
Average active sales rep count represents the average of the month-ends sales representative count
|
Table 4 - Consolidated Quarterly Results
|
|||||||||||||||||||
(Dollars in Thousands)
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
Three Months Ended
|
|||||||||||||||||||
Mar. 31 2020
|
Dec. 31 2019
|
Sep. 30 2019
|
Jun. 30 2019
|
Mar. 31 2019
|
|||||||||||||||
Average daily net sales
|
$
|
1,422
|
|
$
|
1,452
|
|
$
|
1,481
|
|
$
|
1,502
|
|
$
|
1,450
|
|
||||
Year over year increase
|
(1.9
|
)%
|
2.7
|
%
|
5.4
|
%
|
6.3
|
%
|
8.2
|
%
|
|||||||||
Sequential quarter increase (decrease)
|
(2.1
|
)%
|
(2.0
|
)%
|
(1.4
|
)%
|
3.6
|
%
|
2.5
|
%
|
|||||||||
Net Sales
|
$
|
91,035
|
|
$
|
88,566
|
|
$
|
94,779
|
|
$
|
96,097
|
|
$
|
91,343
|
|
||||
Gross profit
|
48,921
|
|
46,814
|
|
50,574
|
|
51,043
|
|
48,923
|
|
|||||||||
Gross profit percentage
|
53.7
|
%
|
52.9
|
%
|
53.4
|
%
|
53.1
|
%
|
53.6
|
%
|
|||||||||
Selling, general & administrative expenses
|
$
|
30,283
|
|
$
|
51,361
|
|
$
|
44,128
|
|
$
|
49,420
|
|
$
|
43,379
|
|
||||
Operating income (loss)
|
$
|
18,638
|
|
$
|
(4,547
|
)
|
$
|
6,446
|
|
$
|
1,623
|
|
$
|
5,544
|
|