Lawson Products Announces Second Quarter 2021 Results
Summary Financial Highlights |
|
Three months ended |
|
Six months ended |
||||||||
($ in millions, except earnings per share data) |
|
2021 |
|
2020 |
|
Change |
|
2021 |
|
2020 |
|
Change |
|
|
|
|
|
|
47.7% |
|
|
|
|
|
28.8% |
Average Daily |
|
|
|
|
|
47.7% |
|
|
|
|
|
29.7% |
Number of Business Days |
|
64 |
|
64 |
|
|
|
127 |
|
128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported Operating Income |
|
|
|
|
|
494.4% |
|
|
|
|
|
(57.3)% |
Adjusted Operating Income (1) |
|
|
|
|
|
43.0% |
|
|
|
|
|
11.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA (1) |
|
|
|
|
|
40.5% |
|
|
|
|
|
14.6% |
Adjusted EBITDA Margin (1) |
|
8.3% |
|
8.7% |
|
(42 bps) |
|
8.6% |
|
9.6% |
|
(108 bps) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported Diluted Earnings Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Diluted Earnings Per Share (2) |
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Excludes the impact of stock-based compensation, severance and employee acquisition costs and other non-recurring items. (See reconciliation in Table 1) |
|
(2) |
Excludes the impact of stock-based compensation, severance and employee acquisition costs, and other non-recurring items. (See reconciliation in Table 2) |
"Lawson continues to generate solid operating results while maintaining a strong financial position. Despite widely reported global supply chain disruptions, sales grew to
"I continue to be encouraged by the positive trends in the quarter, including the organic growth of our business which underscores the value of our well-established vendor managed inventory business model. Additionally, during the quarter we successfully transitioned the
"During the quarter, we made the final payment for the acquisition of
Highlights
-
Achieved second quarter sales of
$106.5 million compared to$72.1 million in the prior year quarter and$103.6 million in the first quarter. Sales, excludingPartsmaster , have rebounded to within 3% of pre-pandemic levels. -
Reported operating income was
$3.4 million in the second quarter of 2021 compared to$0.6 million in the second quarter of 2020. Adjusted operating income was$6.8 million in the second quarter of 2021 compared to$4.8 million reported in the year ago quarter. (See reconciliation in Table 1) -
Reported net income of
$2.9 million for the quarter, or$0.31 per diluted share compared to$0.07 in the prior year quarter. On an adjusted basis, diluted earnings per share was$0.60 compared to$0.37 in the year ago quarter. (See reconciliation in Table 2) -
Ended the quarter with cash on hand, net of borrowings of
$0.9 million and$91.9 million of availability under the credit facility after final payment inMay 2021 of the$33.0 million accrued acquisition liability forPartsmaster . -
In the quarter, the Board of Directors established a special committee of disinterested, independent directors to evaluate the transaction proposed by
Luther King Capital Management (“LKCM) as disclosed in a Schedule 13D amendment filed by LKCM onMay 17, 2021 . The special committee has engaged legal and financial advisors to assist in its evaluation.
Second Quarter Results
Net sales in the second quarter of 2021 were
Gross profit rose
Selling expenses were
General and administrative expenses were
Reported operating income in the second quarter of 2021 was
Reported net income was
At
Conference Call
About
Founded in 1952,
For additional information, please visit https://www.lawsonproducts.com/ or https://www.kent-automotive.com/.
This Release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. The terms "may," "should," "could," "anticipate," "believe," "continues," "estimate," "expect," "intend," "objective," "plan," "potential," "project" and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. These statements are based on management's current expectations, intentions or beliefs and are subject to a number of factors, assumptions and uncertainties that could cause or contribute to such differences or that might otherwise impact the business and include the risk factors set forth in Item 1A of the
-TABLES FOLLOW-
Condensed Consolidated Statements of Income (Dollars in thousands, except per share data) (Unaudited) |
||||||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
|||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||||||
|
|
|
|
|
|
|
|
|||||||||
Net sales |
|
106,540 |
|
|
|
72,146 |
|
|
|
210,096 |
|
|
|
163,181 |
|
|
Cost of goods sold |
|
51,920 |
|
|
|
33,833 |
|
|
|
100,916 |
|
|
|
75,947 |
|
|
Gross profit |
|
54,620 |
|
|
|
38,313 |
|
|
|
109,180 |
|
|
|
87,234 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Operating expenses: |
|
|
|
|
|
|
|
|||||||||
Selling expenses |
|
24,235 |
|
|
|
16,306 |
|
|
|
48,037 |
|
|
|
36,290 |
|
|
General and administrative expenses |
|
27,003 |
|
|
|
21,438 |
|
|
|
52,951 |
|
|
|
31,737 |
|
|
Operating expenses |
|
51,238 |
|
|
|
37,744 |
|
|
|
100,988 |
|
|
|
68,027 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Operating income |
|
3,382 |
|
|
|
569 |
|
|
|
8,192 |
|
|
|
19,207 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest expense |
|
(268 |
) |
|
|
(72 |
) |
|
|
(591 |
) |
|
|
(187 |
) |
|
Other income (expense), net |
|
639 |
|
|
|
511 |
|
|
|
1,011 |
|
|
|
(600 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
|
3,753 |
|
|
|
1,008 |
|
|
|
8,612 |
|
|
|
18,420 |
|
|
Income tax expense |
|
818 |
|
|
|
389 |
|
|
|
2,081 |
|
|
|
5,268 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ |
2,935 |
|
|
$ |
619 |
|
|
$ |
6,531 |
|
|
$ |
13,152 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Basic income per share of common stock |
$ |
0.32 |
|
|
$ |
0.07 |
|
|
$ |
0.72 |
|
|
$ |
1.46 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Diluted income per share of common stock |
$ |
0.31 |
|
|
$ |
0.07 |
|
|
$ |
0.70 |
|
|
$ |
1.41 |
|
Condensed Consolidated Balance Sheets (Dollars in thousands, except share data) |
||||||||
|
|
|
|
|||||
|
2021 |
|
2020 |
|||||
ASSETS |
(Unaudited) |
|
|
|||||
Current assets: |
|
|
|
|||||
Cash and cash equivalents |
$ |
5,855 |
|
|
$ |
28,393 |
|
|
Restricted cash |
|
1,003 |
|
|
|
998 |
|
|
Accounts receivable, less allowance for doubtful accounts of |
|
46,228 |
|
|
|
44,515 |
|
|
Inventories, net |
|
63,029 |
|
|
|
61,867 |
|
|
Miscellaneous receivables and prepaid expenses |
|
7,545 |
|
|
|
7,289 |
|
|
Total current assets |
|
123,660 |
|
|
|
143,062 |
|
|
|
|
|
|
|||||
Property, plant and equipment, net |
|
17,439 |
|
|
|
15,800 |
|
|
Deferred income taxes |
|
19,456 |
|
|
|
18,482 |
|
|
|
|
35,674 |
|
|
|
35,176 |
|
|
Cash value of life insurance |
|
16,895 |
|
|
|
16,185 |
|
|
Intangible assets, net |
|
17,592 |
|
|
|
18,503 |
|
|
Right of use assets |
|
13,483 |
|
|
|
8,764 |
|
|
Other assets |
|
329 |
|
|
|
332 |
|
|
Total assets |
$ |
244,528 |
|
|
$ |
256,304 |
|
|
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|||||
Current liabilities: |
|
|
|
|||||
Accounts payable |
|
23,787 |
|
|
|
22,262 |
|
|
Accrued acquisition liability |
|
— |
|
|
|
32,673 |
|
|
Lease obligation |
|
4,417 |
|
|
|
4,568 |
|
|
Accrued expenses and other liabilities |
|
38,024 |
|
|
|
38,492 |
|
|
Total current liabilities |
|
66,228 |
|
|
|
97,995 |
|
|
|
|
|
|
|||||
Revolving line of credit |
|
5,000 |
|
|
|
— |
|
|
Security bonus plan |
|
10,958 |
|
|
|
11,262 |
|
|
Lease obligation |
|
10,611 |
|
|
|
5,738 |
|
|
Deferred compensation |
|
11,493 |
|
|
|
10,461 |
|
|
Deferred tax liability |
|
3,560 |
|
|
|
2,841 |
|
|
Other liabilities |
|
5,780 |
|
|
|
5,585 |
|
|
Total liabilities |
|
113,630 |
|
|
|
133,882 |
|
|
|
|
|
|
|||||
Stockholders’ equity: |
|
|
|
|||||
Preferred stock, |
|
|
|
|||||
Authorized - 500,000 shares, Issued and outstanding — None |
|
— |
|
|
|
— |
|
|
Common stock, |
|
|
|
|||||
Authorized - 35,000,000 shares
|
|
9,304 |
|
|
|
9,288 |
|
|
Capital in excess of par value |
|
20,798 |
|
|
|
19,841 |
|
|
Retained earnings |
|
108,140 |
|
|
|
101,609 |
|
|
|
|
(9,028 |
) |
|
|
(9,015 |
) |
|
Accumulated other comprehensive income (loss) |
|
1,684 |
|
|
|
699 |
|
|
Total stockholders’ equity |
|
130,898 |
|
|
|
122,422 |
|
|
Total liabilities and stockholders’ equity |
$ |
244,528 |
|
|
$ |
256,304 |
|
|
SEC REGULATION G GAAP RECONCILIATIONS |
|
The Company reports its financial results in accordance with |
Table 1 - Reconciliation of GAAP Operating Income to Adjusted Non-GAAP Operating Income and Adjusted EBITDA |
||||||||||||||||
(Dollars in thousands) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Three Months Ended |
|
Six Months Ended |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Operating income as reported per GAAP |
$ |
3,382 |
|
$ |
4,810 |
|
$ |
569 |
|
$ |
8,192 |
|
$ |
19,207 |
|
|
Stock-based compensation (1) |
|
1,574 |
|
|
1,000 |
|
|
3,187 |
|
|
2,574 |
|
|
(7,513 |
) |
|
Inventory reserves (2) |
|
500 |
|
|
825 |
|
|
— |
|
|
1,325 |
|
|
— |
|
|
Severance and employee acquisition costs |
|
29 |
|
|
576 |
|
|
1,025 |
|
|
605 |
|
|
1,032 |
|
|
Costs related to potential acquisitions (3) |
|
1,354 |
|
|
— |
|
|
— |
|
|
1,354 |
|
|
— |
|
|
Adjusted non-GAAP operating Income |
|
6,839 |
|
|
7,211 |
|
|
4,781 |
|
|
14,050 |
|
|
12,726 |
|
|
Depreciation and amortization |
|
2,004 |
|
|
1,935 |
|
|
1,511 |
|
|
3,939 |
|
|
3,020 |
|
|
Non-GAAP adjusted EBITDA |
$ |
8,843 |
|
$ |
9,146 |
|
$ |
6,292 |
|
$ |
17,989 |
|
$ |
15,746 |
|
(1) |
A portion of stock-based compensation expense varies with the Company's stock price |
|
(2) |
Expense for |
|
(3) |
Including costs related to the evaluation of the LKCM proposal disclosed in a Schedule 13D amendment filed |
Table 2 - Reconciliation of GAAP Net Income and Diluted EPS to Non-GAAP Adjusted Net Income and Adjusted Diluted EPS (Dollars in Thousands, Except Per Share Amounts) (Unaudited) |
||||||||||||||||||||||||
|
Three Months Ended |
|||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
|
Amount |
|
Diluted
|
|
Amount |
|
Diluted
|
|
Amount |
|
Diluted
|
|||||||||||||
Net income, as reported per GAAP |
$ |
2,935 |
|
|
$ |
0.31 |
|
|
$ |
3,596 |
|
|
$ |
0.39 |
|
|
$ |
619 |
|
|
$ |
0.07 |
|
|
Pretax adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Stock-based compensation (1) |
|
1,574 |
|
|
|
0.17 |
|
|
|
1,000 |
|
|
|
0.11 |
|
|
|
3,187 |
|
|
|
0.34 |
|
|
Inventory reserves (2) |
|
500 |
|
|
|
0.05 |
|
|
|
825 |
|
|
|
0.09 |
|
|
|
— |
|
|
|
— |
|
|
Severance expense and employee acquisition costs |
|
29 |
|
|
|
— |
|
|
|
576 |
|
|
|
0.06 |
|
|
|
1,025 |
|
|
|
0.11 |
|
|
Costs related to potential acquisitions (3) |
|
1,354 |
|
|
|
0.15 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Pretax adjustments |
|
3,457 |
|
|
|
0.37 |
|
|
|
2,401 |
|
|
|
0.26 |
|
|
|
4,212 |
|
|
|
0.45 |
|
|
Tax effect (4) |
|
(754 |
) |
|
|
(0.08 |
) |
|
|
(624 |
) |
|
|
(0.07 |
) |
|
|
(1,365 |
) |
|
|
(0.15 |
) |
|
Total adjustments, net of tax |
|
2,703 |
|
|
|
0.29 |
|
|
|
1,777 |
|
|
|
0.19 |
|
|
|
2,847 |
|
|
|
0.30 |
|
|
Non-GAAP adjusted net income |
$ |
5,638 |
|
|
$ |
0.60 |
|
|
$ |
5,373 |
|
|
$ |
0.58 |
|
|
$ |
3,466 |
|
|
$ |
0.37 |
|
(1) |
A portion of stock-based compensation expense varies with the Company's stock price |
|
(2) |
Expense for |
|
(3) |
Including costs related to the evaluation of the LKCM proposal disclosed in a Schedule 13D amendment filed |
|
(4) |
Tax effected at quarterly effective tax rate of 21.8% for the three months ended |
|
(5) |
Diluted EPS calculated on 9.349 million for the second quarter of 2021, 9.328 million for the first quarter 2021 and 9.298 million diluted shares for second quarter 2020 |
|
Six Months Ended |
|||||||||||||||
|
|
|
|
|||||||||||||
|
Amount |
|
Diluted
|
|
Amount |
|
Diluted
|
|||||||||
Net income, as reported per GAAP |
$ |
6,531 |
|
|
$ |
0.70 |
|
|
$ |
13,152 |
|
|
$ |
1.41 |
|
|
Pretax adjustments: |
|
|
|
|
|
|
|
|||||||||
Stock-based compensation (1) |
|
2,574 |
|
|
|
0.28 |
|
|
|
(7,513 |
) |
|
|
(0.81 |
) |
|
Inventory reserves (2) |
|
1,325 |
|
|
|
0.14 |
|
|
|
— |
|
|
|
— |
|
|
Severance expense and employee acquisition costs |
|
605 |
|
|
|
0.06 |
|
|
|
1,032 |
|
|
|
0.12 |
|
|
Costs related to potential acquisitions (3) |
|
1,354 |
|
|
|
0.15 |
|
|
|
— |
|
|
|
— |
|
|
Pretax adjustments |
|
5,858 |
|
|
|
0.63 |
|
|
|
(6,481 |
) |
|
|
(0.69 |
) |
|
Tax effect (4) |
|
(1,418 |
) |
|
|
(0.16 |
) |
|
|
1,854 |
|
|
|
0.21 |
|
|
Total adjustments, net of tax |
|
4,440 |
|
|
|
0.47 |
|
|
|
(4,627 |
) |
|
|
(0.48 |
) |
|
Non-GAAP adjusted net income |
$ |
10,971 |
|
|
$ |
1.17 |
|
|
$ |
8,525 |
|
|
$ |
0.93 |
|
(1) |
A portion of stock-based compensation expense varies with the Company's stock price |
|
(2) |
Expense for |
|
(3) |
Including costs related to the evaluation of the LKCM proposal disclosed in a Schedule 13D amendment filed |
|
(4) |
Tax effected at the effective tax rate of 24.2% for the six months ended |
|
(5) |
Diluted EPS calculated on 9.342 million diluted shares for the six months ended |
Table 3 - Historic Lawson Segment (Including Partsmaster) Sales and Sales Rep Productivity |
||||||||||||||||||||
(Dollars in Thousands) |
||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||
|
Three Months Ended |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Number of business days |
|
64 |
|
|
|
63 |
|
|
|
61 |
|
|
|
64 |
|
|
|
64 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Average daily net sales (1) |
$ |
1,471 |
|
|
$ |
1,473 |
|
|
$ |
1,439 |
|
|
$ |
1,240 |
|
|
$ |
979 |
|
|
Year over year increase (decrease) |
|
50.3 |
% |
|
|
16.4 |
% |
|
|
12.5 |
% |
|
|
(4.2 |
)% |
|
|
(25.6 |
)% |
|
Sequential quarter increase (decrease) |
|
(0.1 |
)% |
|
|
2.4 |
% |
|
|
16.0 |
% |
|
|
26.7 |
% |
|
|
(22.6 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Average active sales rep. count (1), (2) |
|
1,081 |
|
|
|
1,083 |
|
|
|
1,099 |
|
|
|
993 |
|
|
|
957 |
|
|
Period-end active sales rep count |
|
1,086 |
|
|
|
1,079 |
|
|
|
1,090 |
|
|
|
1,120 |
|
|
|
938 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Sales per rep. per day |
$ |
1.361 |
|
|
$ |
1.360 |
|
|
$ |
1.309 |
|
|
$ |
1.249 |
|
|
$ |
1.023 |
|
|
Year over year increase (decrease) |
|
33.0 |
% |
|
|
7.3 |
% |
|
|
2.6 |
% |
|
|
(4.6 |
)% |
|
|
(23.8 |
)% |
|
Sequential quarter increase (decrease) |
|
0.1 |
% |
|
|
3.9 |
% |
|
|
4.8 |
% |
|
|
22.1 |
% |
|
|
(19.3 |
)% |
(1) |
Quarters ended |
|
(2) |
Average active sales representative count represents the average of the month-end sales representative counts |
Table 4 - Consolidated Quarterly Results |
||||||||||||||||||||
(Dollars in Thousands) |
||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||
|
Three Months Ended |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Average daily net sales |
$ |
1,665 |
|
|
$ |
1,644 |
|
|
$ |
1,609 |
|
|
$ |
1,411 |
|
|
$ |
1,127 |
|
|
Year over year increase (decrease) |
|
47.7 |
% |
|
|
15.6 |
% |
|
|
10.8 |
% |
|
|
(4.7 |
)% |
|
|
(25.0 |
)% |
|
Sequential quarter increase (decrease) |
|
1.3 |
% |
|
|
2.2 |
% |
|
|
14.0 |
% |
|
|
25.2 |
% |
|
|
(20.7 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
$ |
106,540 |
|
|
$ |
103,556 |
|
|
$ |
98,133 |
|
|
$ |
90,277 |
|
|
$ |
72,146 |
|
|
Gross profit |
|
54,620 |
|
|
|
54,560 |
|
|
|
52,079 |
|
|
|
47,225 |
|
|
|
38,313 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Gross profit percentage |
|
51.3 |
% |
|
|
52.7 |
% |
|
|
53.1 |
% |
|
|
52.3 |
% |
|
|
53.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Selling, general & administrative expenses |
$ |
51,238 |
|
|
$ |
49,750 |
|
|
$ |
52,737 |
|
|
$ |
45,224 |
|
|
$ |
37,744 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating income (loss) |
$ |
3,382 |
|
|
$ |
4,810 |
|
|
$ |
(658 |
) |
|
$ |
2,001 |
|
|
$ |
569 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20210729005123/en/
Investor Relations:
Executive Vice President and Chief Financial Officer
773-304-5665
Source: