Lawson Products Announces First Quarter 2018 Results
Average Daily Sales Increase 15.0%
Highlights
- Average daily sales ("ADS") increased 15.0% to
$1.341 million during the first quarter of 2018 compared to$1.166 million in the first quarter of 2017 - Organic Lawson segment ADS increased by 4.0% compared to prior year quarter
- GAAP operating income rose to
$1.8 million compared to$0.7 million in the first quarter of 2017. Non-GAAP EBITDA, adjusted for stock-based compensation and severance improved$2.2 million to $5.1 million from$2.9 million a year ago. The Lawson segment adjusted EBITDA was$4.5 million compared to$2.9 million a year ago quarter (see reconciliation in Table 2) - The Bolt Supply House ("Bolt Supply"), which was acquired in October of 2017, added
$8.0 million of sales,$0.5 million of operating income and$0.6 million of adjusted EBITDA in the first quarter 2018 (see reconciliation in Table 2)
"The positive results achieved during the quarter demonstrate how we have strengthened our business both organically and through acquisitions," said
On
First Quarter Results
Total sales increased 13.2% to
First quarter gross profit increased
Selling expenses decreased
General and administrative expenses were
Operating income in the first quarter of 2018 was
Net income for the first quarter of 2018 was
"Our performance this quarter demonstrated the benefit of our acquisition strategy as well as our ability to leverage our infrastructure as we grow organic sales. Our improving financial performance is a continuation of benefits realized by the investments we have made over the past several years, combined with a stronger industrial economy. We will continue to execute our plan to achieve higher profit through increased sales combined with leveraging our infrastructure," concluded Mr. DeCata.
Conference Call
About
Founded in 1952,
For additional information, please visit https://www.lawsonproducts.com or https://www.kent-automotive.com.
This Release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. The terms "may," "should," "could," "anticipate," "believe," "continues," "estimate," "expect," "intend," "objective," "plan," "potential," "project" and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. These statements are based on management's current expectations, intentions or beliefs and are subject to a number of factors, assumptions and uncertainties that could cause or contribute to such differences or that might otherwise impact the business and include the risk factors set forth in Item 1A of the December 31, 2017, Form 10-K filed on February 22, 2018. The Company undertakes no obligation to update any such factor or to publicly announce the results of any revisions to any forward-looking statements whether as a result of new information, future events or otherwise.
-TABLES FOLLOW-
Lawson Products, Inc. | ||||||||||
Condensed Consolidated Statements of Income | ||||||||||
(Dollars in thousands, except per share data) | ||||||||||
(Unaudited) | ||||||||||
Three Months Ended | ||||||||||
March 31, | ||||||||||
2018 | 2017 | |||||||||
Product revenue | $ | 74,970 | $ | 74,617 | ||||||
Service revenue | 9,489 | — | ||||||||
Net revenue | $ | 84,459 | $ | 74,617 | ||||||
Product cost of goods sold | 34,832 | 29,738 | ||||||||
Service costs | 3,409 | — | ||||||||
Gross profit | 46,218 | 44,879 | ||||||||
Operating expenses: | ||||||||||
Selling expenses | 21,940 | 24,804 | ||||||||
General & administrative expenses | 22,441 | 19,363 | ||||||||
Operating expenses | 44,381 | 44,167 | ||||||||
Operating income | 1,837 | 712 | ||||||||
Interest expense | (240 | ) | (94 | ) | ||||||
Other income, net | 287 | 225 | ||||||||
Income before income taxes | 1,884 | 843 | ||||||||
Income tax expense (benefit) | 648 | (14 | ) | |||||||
Net income | $ | 1,236 | $ | 857 | ||||||
Basic income per share of common stock | $ | 0.14 | $ | 0.10 | ||||||
Diluted income per share of common stock | $ | 0.13 | $ | 0.09 | ||||||
Lawson Products, Inc. | ||||||||||
Condensed Consolidated Balance Sheets | ||||||||||
(Dollars in thousands, except share data) | ||||||||||
(Unaudited) | ||||||||||
March 31, | December 31, | |||||||||
2018 | 2017 | |||||||||
ASSETS | ||||||||||
Current assets: | ||||||||||
Cash and cash equivalents | $ | 4,357 | $ | 4,416 | ||||||
Restricted cash | 800 | 800 | ||||||||
Accounts receivable, less allowance for doubtful accounts of $504 and $476, respectively | 39,097 | 38,575 | ||||||||
Inventories, net | 50,589 | 50,928 | ||||||||
Miscellaneous receivables and prepaid expenses | 4,764 | 3,728 | ||||||||
Total current assets | 99,607 | 98,447 | ||||||||
Property, plant and equipment, net | 26,392 | 27,333 | ||||||||
Deferred income taxes | 20,806 | 21,248 | ||||||||
Goodwill | 19,132 | 19,614 | ||||||||
Cash value of life insurance | 12,007 | 11,964 | ||||||||
Intangible assets, net | 11,342 | 11,813 | ||||||||
Other assets | 246 | 248 | ||||||||
Total assets | $ | 189,532 | $ | 190,667 | ||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||
Current liabilities: | ||||||||||
Revolving line of credit | $ | 17,899 | $ | 14,543 | ||||||
Accounts payable | 13,209 | 12,394 | ||||||||
Accrued expenses and other liabilities | 28,727 | 33,040 | ||||||||
Total current liabilities | 59,835 | 59,977 | ||||||||
Security bonus plan | 12,928 | 12,981 | ||||||||
Financing lease obligation | 6,128 | 6,420 | ||||||||
Deferred compensation | 5,838 | 5,476 | ||||||||
Deferred rent liability | 3,329 | 3,512 | ||||||||
Deferred tax liability | 3,050 | 3,115 | ||||||||
Other liabilities | 4,859 | 5,696 | ||||||||
Total liabilities | 95,967 | 97,177 | ||||||||
Stockholders’ equity: | ||||||||||
Preferred stock, $1 par value: | ||||||||||
Authorized - 500,000 shares, issued and outstanding — None | — | — | ||||||||
Common stock, $1 par value: | ||||||||||
Authorized - 35,000,000 shares | ||||||||||
Issued - 8,921,609 and 8,921,302 shares, respectively | ||||||||||
Outstanding - 8,888,335 and 8,888,028 shares, respectively | 8,922 | 8,921 | ||||||||
Capital in excess of par value | 13,655 | 13,005 | ||||||||
Retained earnings | 72,360 | 71,453 | ||||||||
Treasury stock – 33,274 shares | (711 | ) | (711 | ) | ||||||
Accumulated other comprehensive income (loss) | (661 | ) | 822 | |||||||
Total stockholders’ equity | 93,565 | 93,490 | ||||||||
Total liabilities and stockholders’ equity | $ | 189,532 | $ | 190,667 | ||||||
SEC REGULATION G GAAP RECONCILIATIONS
The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, the Company's management believes that certain non-GAAP financial measures may provide users of this financial information with additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain non-operational items that impact the overall comparability.
On
TABLE 1 - Impact of ASC 606 on Condensed Consolidated Statements of Income (Unaudited) | |||||||||||||||
Three Months Ended March 31, 2018 | |||||||||||||||
Service |
Pro-Forma as if |
||||||||||||||
Revenues |
previous |
||||||||||||||
and |
accounting |
||||||||||||||
Costs |
guidance was | ||||||||||||||
(Dollars in thousands) | As Reported | Adjustments | in effect | ||||||||||||
Product revenue | $ | 74,970 | $ | 9,664 | $ | 84,634 | |||||||||
Service revenue | 9,489 | (9,489 | ) | — | |||||||||||
Net Revenue | 84,459 | 175 | 84,634 | ||||||||||||
Product cost of goods sold | 34,832 | — | 34,832 | ||||||||||||
Service costs | 3,409 | (3,409 | ) | — | |||||||||||
Total cost of goods sold | 38,241 | (3,409 | ) | 34,832 | |||||||||||
Gross profit | 46,218 | 3,584 | 49,802 | ||||||||||||
Gross profit percentage | 54.7 | % | 58.8 | % | |||||||||||
Selling expenses | 21,940 | 3,546 | 25,486 | ||||||||||||
General and administrative expenses | 22,441 | — | 22,441 | ||||||||||||
Operating expenses | 44,381 | 3,546 | 47,927 | ||||||||||||
Operating income | $ | 1,837 | $ | 38 | $ | 1,875 | |||||||||
Table 2 - Reconciliation of GAAP Operating Income to Non-GAAP Adjusted EBITDA | ||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
Three Months Ended March 31, | ||||||||||||||||||||
2018 | 2017 | |||||||||||||||||||
Lawson | Bolt Supply | |||||||||||||||||||
Segment | Segment | Consolidated | Consolidated | |||||||||||||||||
Operating income, as reported per GAAP | $ | 1,357 | $ | 480 | $ | 1,837 | $ | 712 | ||||||||||||
Depreciation and amortization | 1,636 | 50 | 1,686 | 1,705 | ||||||||||||||||
Stock-based compensation (1) | 970 | — | 970 | (30 | ) | |||||||||||||||
Severance expense | 526 | 102 | 628 | 465 | ||||||||||||||||
Non-GAAP adjusted EBITDA | $ | 4,489 | $ | 632 | $ | 5,121 | $ | 2,852 |
(1) | A portion of stock-based compensation expense varies with the Company's stock price |
LAWSON PRODUCTS, INC. | |||||||||||||||||||||||||
TABLE 3 - QUARTERLY RESULTS (UNAUDITED) | |||||||||||||||||||||||||
Historic Lawson Segment Sales Representative and Productivity | |||||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||
Mar. 31 | Dec. 31 | Sep. 30 | Jun. 30 | Mar. 31 | |||||||||||||||||||||
2018 | 2017 | 2017 | 2017 | 2017 | |||||||||||||||||||||
Number of business days | 63 | 61 | 63 | 64 | 64 | ||||||||||||||||||||
Average daily net sales (Dollars in thousands) | $ | 1,213 | $ | 1,191 | $ | 1,201 | $ | 1,172 | $ | 1,166 | |||||||||||||||
Year over year increase | 4.0 | % | 6.1 | % | 9.5 | % | 8.1 | % | 7.1 | % | |||||||||||||||
Sequential quarter increase (decrease) | 1.8 | % | (0.8 | )% | 2.5 | % | 0.5 | % | 3.9 | % | |||||||||||||||
Average active sales rep. count (1) | 968 | 987 | 991 | 981 | 990 | ||||||||||||||||||||
Period-end active sales rep. count | 966 | 983 | 988 | 987 | 979 | ||||||||||||||||||||
Sales per rep. per day | $ | 1,253 | $ | 1,207 | $ | 1,212 | $ | 1,195 | $ | 1,178 | |||||||||||||||
Year over year increase | 6.4 | % | 8.3 | % | 11.3 | % | 8.1 | % | 2.6 | % | |||||||||||||||
Sequential quarter increase (decrease) | 3.8 | % | (0.4 | )% | 1.4 | % | 1.4 | % | 5.7 | % |
(1) | Average active sales rep count represents the average of the month-ends sales representative count |
LAWSON PRODUCTS, INC. | |||||||||||||||||||||||||
TABLE 4 - CONSOLIDATED QUARTERLY RESULTS (UNAUDITED) | |||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||
Mar. 31 | Dec. 31 | Sep. 30 | Jun. 30 | Mar. 31 | |||||||||||||||||||||
2018 (2) |
2017 | 2017 | 2017 | 2017 | |||||||||||||||||||||
Average daily net sales | $ | 1,341 | $ | 1,322 | $ | 1,201 | $ | 1,172 | $ | 1,166 | |||||||||||||||
Year over year increase | 15.0 | % | 17.8 | % | 9.5 | % | 8.1 | % | 7.1 | % | |||||||||||||||
Sequential quarter increase (decrease) | 1.4 | % | 10.1 | % | 2.5 | % | 0.5 | % | 3.9 | % | |||||||||||||||
Net Sales | $ | 84,459 | $ | 80,633 | $ | 75,651 | $ | 75,006 | $ | 74,617 | |||||||||||||||
Gross profit | 46,218 | 46,993 | 46,005 | 45,141 | 44,879 | ||||||||||||||||||||
Gross profit percentage | 54.7 | % | 58.3 | % | 60.8 | % | 60.2 | % | 60.1 | % | |||||||||||||||
Selling, general & administrative expenses | $ | 44,381 | $ | 46,750 | $ | 44,915 | $ | 42,672 | $ | 44,167 | |||||||||||||||
Gain on sale of property (1) | — | — | — | (5,422 | ) | — | |||||||||||||||||||
44,381 | 46,750 | 44,915 | 37,250 | 44,167 | |||||||||||||||||||||
Operating income | $ | 1,837 | $ | 243 | $ | 1,090 | $ | 7,891 | $ | 712 |
(1) | The three months ended June 30, 2017 includes $5.4 million related to the sale of the Fairfield, NJ distribution center | |
(2) | Reflects the adoption of ASC 606 effective January 1, 2018 including the reclassification of $3.4 million of selling expense as a reduction of gross profit | |
View source version on businesswire.com: https://www.businesswire.com/news/home/20180419005310/en/
Source:
Investor Relations:
Lawson Products, Inc.
Ronald J. Knutson
Executive Vice President and Chief Financial Officer
773-304-5665