Lawson Products Reports Fourth Quarter and Full Year 2020 Results
Improved Performance Continues
Summary Financial Highlights |
|
Three Months Ended
|
|
Year Ended
|
||||||||
($ in millions, except earnings per share data) |
|
2020 |
|
2019 |
|
Change |
|
2020 |
|
2019 |
|
Change |
|
|
|
|
|
|
10.8% |
|
|
|
|
|
(5.2)% |
Average Daily |
|
|
|
|
|
10.8% |
|
|
|
|
|
(5.5)% |
Number of Business Days |
|
61 |
|
61 |
|
|
|
253 |
|
252 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported Operating (Loss) Income |
|
|
|
|
|
NA |
|
|
|
|
|
126.7% |
Adjusted Operating Income (1) |
|
|
|
|
|
18.6% |
|
|
|
|
|
(4.1)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA (1) |
|
|
|
|
|
22.3% |
|
|
|
|
|
(1.1)% |
Adjusted EBITDA Margin (1) |
|
9.1% |
|
8.3% |
|
+80 bps |
|
9.7% |
|
9.3% |
|
+40 bps |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported Diluted (Loss) Earnings Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Diluted Earnings Per Share (2) |
|
|
|
|
|
|
|
|
|
|
|
|
(1) Excludes the impact of stock-based compensation, severance and non-recurring items. (See reconciliation in Table 1) |
||||||||||||
(2) Excludes the impact of stock-based compensation, severance and non-recurring items. (See reconciliation in Table 2) |
“Our fourth quarter results demonstrate the progress we are making with the ongoing recovery from the 2020 pandemic-driven economic downturn. Net sales for the quarter grew 11% to
“We are pleased with the
“Reflecting on last year’s results, I am encouraged by our performance during the most difficult business environment we have ever encountered. We were able to ensure the safety of our team while providing outstanding service to our customers at the standards they have come to expect. By adjusting our cost structure for the effect of the pandemic to protect our profitability and cash flows, we are well positioned entering 2021. We have been able to recover organic daily sales by 38% over April’s levels, improve operating margins, and integrate a significant acquisition in an uncertain business environment. With continued focus on our cost structure and almost 100 more sales reps than in 2019, we expect to continue to deliver improving results and execute on our ongoing growth strategy,” concluded DeCata.
Fourth Quarter Highlights
-
Sales increased to
$98.1 million compared to$88.6 million for the fourth quarter 2019 and$90.3 million in the third quarter of 2020.Partsmaster contributed$17.2 million in sales in the quarter and$5.4 million in sales in the third quarter 2020.
-
Average daily net sales (ADS) reached
$1.609 million in the quarter, up nearly 43% from the low of$1.127 million recorded in the second quarter due to thePartsmaster acquisition and a rebound in organic sales.
-
For the quarter, results improved with Lawson reporting an operating loss of
$0.7 million compared to an operating loss of$4.5 million in the prior year quarter. Non-GAAP adjusted operating income was$6.9 million for the quarter compared to$5.8 million in the prior year quarter. (See table above and reconciliation in Table 1). Non-GAAP adjustments consist of stock-based compensation, severance expense, goodwill impairment and acquisition related costs.
-
Reported net income for the quarter improved to
$0.2 million compared to a net loss of$3.0 million in the year ago period. Adjusted net income for the quarter also improved to$5.6 million or$0.60 adjusted earnings per diluted share compared to$0.48 adjusted earnings per diluted share in the fourth quarter of 2019. (See table above and reconciliation in Table 2).
-
We generated
$12.5 million of operating cash flows in the quarter and$32.5 million for the full year 2020, ending the year with$28.4 million of cash-on-hand and$66.0 million of availability under our$100.0 million committed credit facility.
Fourth Quarter Results
Net sales increased 10.8% to
Gross profit increased
Selling expenses increased to
General and administrative expenses were
The Company's operating loss of
Reported net income for the fourth quarter of 2020 was
Full Year 2020 Results
Net sales were
Reported operating income in 2020 was
Reported net income for 2020 was
Cash Flow and Cash Position
The Company ended the year with
Capital expenditures for the year of
Conference Call
About
Founded in 1952,
For additional information, please visit https://www.lawsonproducts.com or https://www.kent-automotive.com.
This Release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. The terms "may," "should," "could," "anticipate," "believe," "continues," "estimate," "expect," "intend," "objective," "plan," "potential," "project" and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. These statements are based on management's current expectations, intentions or beliefs and are subject to a number of factors, assumptions and uncertainties that could cause or contribute to such differences or that might otherwise impact the business and include the risk factors set forth in Item 1A of the
|
||||||||||||||||
Condensed Consolidated Statements of Operations |
||||||||||||||||
(Dollars in thousands, except per share data) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
Three Months Ended
|
|
Twelve Months Ended
|
|||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
|||||||||
|
|
|
|
|
|
|
|
|||||||||
Net sales |
$ |
98,133 |
|
|
$ |
88,566 |
|
|
$ |
351,591 |
|
|
$ |
370,785 |
|
|
Cost of goods sold |
|
46,054 |
|
|
|
41,752 |
|
|
|
165,053 |
|
|
|
173,431 |
|
|
Gross profit |
|
52,079 |
|
|
|
46,814 |
|
|
|
186,538 |
|
|
|
197,354 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Operating expenses: |
|
|
|
|
|
|
|
|||||||||
Selling expenses |
|
21,330 |
|
|
|
20,478 |
|
|
|
76,775 |
|
|
|
85,342 |
|
|
General & administrative expenses |
|
31,407 |
|
|
|
30,883 |
|
|
|
89,213 |
|
|
|
102,946 |
|
|
Operating expenses |
|
52,737 |
|
|
|
51,361 |
|
|
|
165,988 |
|
|
|
188,288 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Operating income (loss) |
|
(658 |
) |
|
|
(4,547 |
) |
|
|
20,550 |
|
|
|
9,066 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest expense |
|
(325 |
) |
|
|
(122 |
) |
|
|
(654 |
) |
|
|
(603 |
) |
|
Other income, net |
|
874 |
|
|
|
413 |
|
|
|
889 |
|
|
|
1,211 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Income (loss) before income taxes |
|
(109 |
) |
|
|
(4,256 |
) |
|
|
20,785 |
|
|
|
9,674 |
|
|
Income tax expense (benefit) |
|
(332 |
) |
|
|
(1,250 |
) |
|
|
5,672 |
|
|
|
2,453 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
$ |
223 |
|
|
$ |
(3,006 |
) |
|
$ |
15,113 |
|
|
$ |
7,221 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Basic income (loss) per share of common stock |
$ |
0.02 |
|
|
$ |
(0.34 |
) |
|
$ |
1.68 |
|
|
$ |
0.81 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Diluted income (loss) per share of common stock |
$ |
0.02 |
|
|
$ |
(0.34 |
) |
|
$ |
1.62 |
|
|
$ |
0.77 |
|
|
||||||||
Condensed Consolidated Balance Sheets |
||||||||
(Dollars in thousands, except unaudited share data) |
||||||||
(Unaudited) |
||||||||
|
|
|
|
|||||
ASSETS |
|
|
|
|||||
Current assets: |
|
|
|
|||||
Cash and cash equivalents |
$ |
28,393 |
|
|
$ |
5,495 |
|
|
Restricted cash |
|
998 |
|
|
|
802 |
|
|
Accounts receivable, less allowance for doubtful accounts |
|
44,515 |
|
|
|
38,843 |
|
|
Inventories, net |
|
61,867 |
|
|
|
55,905 |
|
|
Miscellaneous receivables and prepaid expenses |
|
7,289 |
|
|
|
5,377 |
|
|
Total current assets |
|
143,062 |
|
|
|
106,422 |
|
|
|
|
|
|
|||||
Property, plant and equipment, net |
|
15,800 |
|
|
|
16,546 |
|
|
Deferred income taxes |
|
18,482 |
|
|
|
21,711 |
|
|
|
|
35,176 |
|
|
|
20,923 |
|
|
Cash value of life insurance |
|
16,185 |
|
|
|
14,969 |
|
|
Intangible assets, net |
|
18,503 |
|
|
|
12,335 |
|
|
Right of use assets |
|
8,764 |
|
|
|
11,246 |
|
|
Other assets |
|
332 |
|
|
|
277 |
|
|
Total assets |
$ |
256,304 |
|
|
$ |
204,429 |
|
|
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|||||
Current liabilities: |
|
|
|
|||||
Accrued acquisition liability |
$ |
32,673 |
|
|
$ |
— |
|
|
Accounts payable |
|
22,262 |
|
|
|
13,789 |
|
|
Lease obligation |
|
4,568 |
|
|
|
3,830 |
|
|
Accrued expenses and other liabilities |
|
38,492 |
|
|
|
39,311 |
|
|
Total current liabilities |
|
97,995 |
|
|
|
56,930 |
|
|
|
|
|
|
|||||
Revolving line of credit |
|
— |
|
|
|
2,271 |
|
|
Security bonus plan |
|
11,262 |
|
|
|
11,840 |
|
|
Lease obligation |
|
5,738 |
|
|
|
9,504 |
|
|
Deferred compensation |
|
10,461 |
|
|
|
6,370 |
|
|
Deferred tax liability |
|
2,841 |
|
|
|
6,188 |
|
|
Other liabilities |
|
5,585 |
|
|
|
3,325 |
|
|
Total liabilities |
|
133,882 |
|
|
|
96,428 |
|
|
|
|
|
|
|||||
Stockholders’ equity: |
|
|
|
|||||
Preferred stock, |
|
|
|
|||||
Authorized - 500,000 shares, issued and outstanding — None |
|
— |
|
|
|
— |
|
|
Common stock, |
|
|
|
|||||
Authorized - 35,000,000 shares |
|
|
|
|||||
Issued – 9,287,625 and 9,190,171 shares, respectively |
||||||||
Outstanding – 9,061,039 and 9,043,771 shares, respectively |
|
9,288 |
|
|
9,190 |
|
||
Capital in excess of par value |
|
19,841 |
|
|
|
18,077 |
|
|
Retained earnings |
|
101,609 |
|
|
|
86,496 |
|
|
|
|
(9,015 |
) |
|
|
(5,761 |
) |
|
Accumulated other comprehensive loss |
|
699 |
|
|
|
(1 |
) |
|
Total stockholders’ equity |
|
122,422 |
|
|
|
108,001 |
|
|
Total liabilities and stockholders’ equity |
$ |
256,304 |
|
|
$ |
204,429 |
|
|
REGULATION G GAAP RECONCILIATIONS |
The Company reports its financial results in accordance with
Table 1 - Reconciliation of GAAP Operating Income (Loss) to Adjusted Non-GAAP Operating Income and EBITDA |
||||||||||||||
(Dollars in thousands) |
||||||||||||||
(Unaudited) |
||||||||||||||
|
|
|
|
|
|
|
|
|||||||
|
Three Months Ended |
|
Twelve Months Ended |
|||||||||||
|
|
|
|
|||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
|||||||
|
|
|
|
|
|
|
|
|||||||
Operating (loss) income as reported per GAAP (1) |
$ |
(658 |
) |
|
$ |
(4,547 |
) |
|
$ |
20,550 |
|
$ |
9,066 |
|
|
|
|
|
|
|
|
|
|||||||
Stock-based compensation (2) |
|
4,776 |
|
|
|
10,167 |
|
|
|
2,009 |
|
|
17,788 |
|
|
|
|
|
|
|
|
|
|||||||
Severance expense (3) |
|
557 |
|
|
|
214 |
|
|
|
2,077 |
|
|
1,756 |
|
|
|
|
|
|
|
|
|
|||||||
|
|
1,918 |
|
|
|
— |
|
|
|
1,918 |
|
|
— |
|
|
|
|
|
|
|
|
|
|||||||
Acquisition related costs (5) |
|
325 |
|
|
|
— |
|
|
|
880 |
|
|
— |
|
|
|
|
|
|
|
|
|
|||||||
Adjusted non-GAAP operating Income |
|
6,918 |
|
|
|
5,834 |
|
|
|
27,434 |
|
|
28,610 |
|
|
|
|
|
|
|
|
|
|||||||
Depreciation and amortization |
|
2,041 |
|
|
|
1,492 |
|
|
|
6,701 |
|
|
5,893 |
|
|
|
|
|
|
|
|
|
|||||||
Non-GAAP adjusted EBITDA |
$ |
8,959 |
|
|
$ |
7,326 |
|
|
$ |
34,135 |
|
$ |
34,503 |
(1) |
|
|
(2) |
Expense for stock-based compensation, of which a portion varies with the Company's stock price |
|
(3) |
Includes severance expense from actions taken in 2020 and 2019 along with 2020 severance and retention costs related to the |
|
(4) |
Represents the goodwill impairment related to the 2018 acquisition of |
|
(5) |
Primarily legal and accounting costs pertaining to the acquisition of |
Table 2 - Reconciliation of GAAP Net Income (Loss) and Diluted EPS to Non-GAAP Adjusted Net Income and Adjusted Diluted EPS (Unaudited) |
||||||||||||||||
(Dollars in thousands, except per share amounts) |
Three Months Ended |
|||||||||||||||
|
2020 |
|
2019 |
|||||||||||||
|
Amount |
|
Diluted EPS (2) |
|
Amount |
|
Diluted EPS (2) |
|||||||||
Net Income (loss) as reported per GAAP |
$ |
223 |
|
|
$ |
0.02 |
|
|
$ |
(3,006 |
) |
|
$ |
(0.34 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
Pretax adjustments: |
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|||||||||
Stock-based compensation |
|
4,776 |
|
|
|
0.51 |
|
|
|
10,167 |
|
|
|
1.13 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Severance expense |
|
557 |
|
|
|
0.06 |
|
|
|
214 |
|
|
|
0.03 |
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
1,918 |
|
|
|
0.21 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|||||||||
Acquisition related costs |
|
325 |
|
|
|
0.03 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|||||||||
Pretax adjustments |
|
7,576 |
|
|
|
0.81 |
|
|
|
10,381 |
|
|
|
1.16 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Tax effect on adjustments (1) |
|
(2,227 |
) |
|
|
(0.23 |
) |
|
|
(3,052 |
) |
|
|
(0.34 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
Total adjustments, net of tax |
|
5,349 |
|
|
|
0.58 |
|
|
|
7,329 |
|
|
|
0.82 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Non-GAAP adjusted net income |
$ |
5,572 |
|
|
$ |
0.60 |
|
|
$ |
4,323 |
|
|
$ |
0.48 |
|
(1) |
Tax effected at effective tax rate of 29.4% for 2020 and 29.4% for 2019, excluding discrete items |
|
(2) |
Pretax adjustments to diluted EPS calculated on 9.336 million and 8.961 million of diluted shares for 2020 and 2019, respectively |
(Dollars in thousands, except per share amounts) |
Twelve Months Ended |
|||||||||||||||
|
2020 |
|
2019 |
|||||||||||||
|
Amount |
|
Diluted EPS (2) |
|
Amount |
|
Diluted EPS (2) |
|||||||||
Net Income as reported per GAAP |
$ |
15,113 |
|
|
$ |
1.62 |
|
|
$ |
7,221 |
|
|
$ |
0.77 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Pretax adjustments: |
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|||||||||
Stock-based compensation |
|
2,009 |
|
|
|
0.22 |
|
|
|
17,788 |
|
|
|
1.90 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Severance expense |
|
2,077 |
|
|
|
0.22 |
|
|
|
1,756 |
|
|
|
0.18 |
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
1,918 |
|
|
|
0.21 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|||||||||
Acquisition related costs |
|
880 |
|
|
|
0.09 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|||||||||
Pretax adjustments |
|
6,884 |
|
|
|
0.74 |
|
|
|
19,544 |
|
|
|
2.08 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Tax effect on adjustments (1) |
|
(1,879 |
) |
|
|
(0.20 |
) |
|
|
(4,964 |
) |
|
|
(0.52 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
Total adjustments, net of tax |
|
5,005 |
|
|
|
0.54 |
|
|
|
14,580 |
|
|
|
1.56 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Non-GAAP adjusted net income |
$ |
20,118 |
|
|
$ |
2.16 |
|
|
$ |
21,801 |
|
|
$ |
2.33 |
|
(1) |
Tax effected at effective tax rate of 27.3% for 2020 and 25.4% for 2019 |
|
(2) |
Pretax adjustments to diluted EPS calculated on 9.331 million and 9.376 million of diluted shares for 2020 and 2019, respectively |
Lawson Products Core Business |
||||||||||||||||||||
Table 3 - Quarterly Data (Unaudited) |
||||||||||||||||||||
Historical Lawson Segment Sales Representative and Productivity Information |
||||||||||||||||||||
|
|
|||||||||||||||||||
|
(Dollars in thousands) |
|||||||||||||||||||
|
Three Months Ended |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
2020 |
|
2020 |
|
2020 |
|
2020 |
|
2019 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Number of business days |
|
61 |
|
|
|
64 |
|
|
|
64 |
|
|
|
64 |
|
|
|
61 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Average daily net sales (1) |
$ |
1,439 |
|
|
$ |
1,240 |
|
|
$ |
979 |
|
|
$ |
1,265 |
|
|
$ |
1,279 |
|
|
Year over year increase (decrease) |
|
12.5 |
% |
|
|
(4.2 |
)% |
|
|
(25.6 |
)% |
|
|
(2.5 |
)% |
|
|
1.7 |
% |
|
Sequential quarter increase (decrease) |
|
16.0 |
% |
|
|
26.7 |
% |
|
|
(22.6 |
)% |
|
|
(1.1 |
)% |
|
|
(1.2 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Average active sales rep count (2) |
|
1,099 |
|
|
|
993 |
|
|
|
957 |
|
|
|
998 |
|
|
|
1,002 |
|
|
Period-end active sales rep count |
|
1,090 |
|
|
|
1,120 |
|
|
|
938 |
|
|
|
993 |
|
|
|
1,006 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Sales per rep per day |
$ |
1.309 |
|
|
$ |
1.249 |
|
|
$ |
1.023 |
|
|
$ |
1.268 |
|
|
$ |
1.276 |
|
|
Year over year increase (decrease) |
|
2.6 |
% |
|
|
(4.6 |
)% |
|
|
(23.8 |
)% |
|
|
(3.1 |
)% |
|
|
0.3 |
% |
|
Sequential quarter increase (decrease) |
|
4.8 |
% |
|
|
22.1 |
% |
|
|
(19.3 |
)% |
|
|
(0.6 |
)% |
|
|
(2.5 |
)% |
(1) |
Quarters ended |
|
(2) |
Average active sales representative count represents the average of the month-end sales representative counts |
|
||||||||||||||||||||
Table 4 - Consolidated Quarterly Results (Unaudited) |
||||||||||||||||||||
|
|
|||||||||||||||||||
|
(Dollars in thousands) |
|||||||||||||||||||
|
Three Months Ended |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
2020 |
|
2020 |
|
2020 |
|
2020 |
|
2019 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Average daily net sales |
$ |
1,609 |
|
|
$ |
1,411 |
|
|
$ |
1,127 |
|
|
$ |
1,422 |
|
|
$ |
1,452 |
|
|
Year over year increase (decrease) |
|
10.8 |
% |
|
|
(4.7 |
)% |
|
|
(25.0 |
)% |
|
|
(1.9 |
)% |
|
|
2.7 |
% |
|
Sequential quarter increase (decrease) |
|
14.0 |
% |
|
|
25.2 |
% |
|
|
(20.7 |
)% |
|
|
(2.1 |
)% |
|
|
(2.0 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net sales |
$ |
98,133 |
|
|
$ |
90,277 |
|
|
$ |
72,146 |
|
|
$ |
91,035 |
|
|
$ |
88,566 |
|
|
Gross profit |
|
52,079 |
|
|
|
47,225 |
|
|
|
38,313 |
|
|
|
48,921 |
|
|
|
46,814 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Gross profit percentage |
|
53.1 |
% |
|
|
52.3 |
% |
|
|
53.1 |
% |
|
|
53.7 |
% |
|
|
52.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Selling, general & administrative expenses |
$ |
52,737 |
|
|
$ |
45,224 |
|
|
$ |
37,744 |
|
|
$ |
30,283 |
|
|
$ |
51,361 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating (loss) income |
$ |
(658 |
) |
|
$ |
2,001 |
|
|
$ |
569 |
|
|
$ |
18,638 |
|
|
$ |
(4,547 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20210225005167/en/
Investor Relations:
Executive Vice President, Chief Financial Officer
773-304-5665
Source: