Lawson Products Announces First Quarter 2019 Results
Reports Diluted EPS of
"Our excellent first quarter results reflect the continued benefits from
our previous investments and process improvements. Again this quarter,
we demonstrated our ability to drive profitable sales growth and
leverage our infrastructure to accelerate profitability. We delivered an
8.2% sales increase while our operating income grew to
"Our sales increase was from broad-based growth in all Lawson segments and within Bolt Supply. We also continue to improve sales rep productivity through ongoing training, support and improved customer fulfillment processes while holding expenses in line to drive a substantial increase in earnings per share. Our stronger results over the past two years are very encouraging as our earnings continue to increase at a rate much higher than our sales growth," said Mr. DeCata.
Highlights
-
Sales of
$91.3 million , increased 8.2% year-over-year. Average daily sales ("ADS") also increased 8.2% to$1.450 million in the first quarter 2019 compared to$1.341 million in the first quarter of 2018 - Lawson MRO segment ADS increased 6.9% primarily due to a 4.4% improvement in sales rep productivity
-
Operating income improved to
$5.5 million , compared to$1.8 million in the first quarter of 2018. Non-GAAP adjusted operating income was$6.0 million compared to$3.4 million a year ago, up 74.1%. Adjusted EBITDA of$7.5 million increased 45.6% from$5.1 million from a year ago (See reconciliation in Table 1) -
Net income was
$4.1 million or$0.44 per diluted share in the first quarter 2019 compared to$0.13 a year ago. Adjusted net income, excluding stock-based compensation and severance was$4.5 million or$0.48 per diluted share compared to adjusted per diluted share of$0.25 a year ago (See reconciliation in Table 2)
First Quarter 2019 Summary Financial Highlights | Three Months Ended March 31, | |||||
($ in millions) | 2019 | 2018 | Change | |||
Net Sales | $91.3 | $84.4 | 8.2% | |||
Average Daily Net Sales | $1.450 | $1.341 | 8.2% | |||
Number of Business Days | 63 | 63 | ||||
Reported Operating Income | $5.5 | $1.8 | NM | |||
Adjusted Operating Income (1) | $6.0 | $3.4 | 74.1% | |||
Adjusted EBITDA (1)(2) | $7.5 | $5.1 | 45.6% | |||
Margin (1) (2) | 8.2% | 6.1% | +210 bps | |||
Earnings Per Share | $0.44 | $0.13 | $0.31 |
(1) Excludes the impact of stock-based compensation and
severance. (See reconciliation in Table 1)
(2) 2019
includes the adoption of ASC 842 - Leases which requires certain
expenses previously recognized as depreciation expense to be recorded as
operating expenses of
First Quarter Results
Net sales increased 8.2% to
Gross profit increased
The Company continues to manage its overall cost structure. Selling
expenses decreased to
General and administrative expenses decreased to
Operating income in the first quarter of 2019 was
Net income for the first quarter of 2019 was
Conference Call
About
Founded in 1952,
For additional information, please visit https://www.lawsonproducts.com or https://www.kent-automotive.com.
This Release contains certain forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995 that
involve risks and uncertainties. The terms "may," "should," "could,"
"anticipate," "believe," "continues," "estimate," "expect," "intend,"
"objective," "plan," "potential," "project" and similar expressions are
intended to identify forward-looking statements. These statements are
not guarantees of future performance and involve risks, uncertainties
and assumptions that are difficult to predict. These statements are
based on management's current expectations, intentions or beliefs and
are subject to a number of factors, assumptions and uncertainties that
could cause or contribute to such differences or that might otherwise
impact the business and include the risk factors set forth in Item 1A of
the
-TABLES FOLLOW-
Lawson Products, Inc. | |||||||
Condensed Consolidated Statements of Income | |||||||
(Dollars in thousands, except per share data) | |||||||
(Unaudited) | |||||||
Three Months Ended | |||||||
March 31, | |||||||
2019 | 2018 | ||||||
Product revenue | $ | 81,915 | $ | 74,970 | |||
Service revenue | 9,428 | 9,489 | |||||
Total revenue | 91,343 | 84,459 | |||||
Product cost of goods sold | 38,007 | 34,832 | |||||
Service costs | 4,413 | 3,409 | |||||
Gross profit | 48,923 | 46,218 | |||||
Operating expenses: | |||||||
Selling expenses | 21,742 | 21,940 | |||||
General & administrative expenses | 21,637 | 22,441 | |||||
Operating expenses | 43,379 | 44,381 | |||||
Operating income | 5,544 | 1,837 | |||||
Interest expense | (197 | ) | (240 | ) | |||
Other income, net | 472 | 287 | |||||
Income before income taxes | 5,819 | 1,884 | |||||
Income tax expense | 1,673 | 648 | |||||
Net income | $ | 4,146 | $ | 1,236 | |||
Basic income per share of common stock | $ | 0.46 | $ | 0.14 | |||
Diluted income per share of common stock | $ | 0.44 | $ | 0.13 |
Lawson Products, Inc. | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(Dollars in thousands, except share data) | ||||||||
March 31, | December 31, | |||||||
2019 | 2018 | |||||||
ASSETS | (Unaudited) | |||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 3,603 | $ | 11,883 | ||||
Restricted cash | 800 | 800 | ||||||
Accounts receivable, less allowance for doubtful accounts of $538 and $549, respectively | 43,973 | 37,682 | ||||||
Inventories, net | 53,818 | 52,887 | ||||||
Miscellaneous receivables and prepaid expenses | 5,393 | 3,653 | ||||||
Total current assets | 107,587 | 106,905 | ||||||
Property, plant and equipment, net | 17,923 | 23,548 | ||||||
Deferred income taxes | 19,174 | 20,592 | ||||||
Goodwill | 20,451 | 20,079 | ||||||
Cash value of life insurance | 13,175 | 12,599 | ||||||
Intangible assets, net | 13,016 | 13,112 | ||||||
Lease assets | 12,262 | — | ||||||
Other assets | 296 | 307 | ||||||
Total assets | $ | 203,884 | $ | 197,142 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Revolving lines of credit | $ | 13,131 | $ | 10,823 | ||||
Accounts payable | 14,848 | 15,207 | ||||||
Lease obligation | 4,168 | — | ||||||
Accrued expenses and other liabilities | 29,044 | 40,179 | ||||||
Total current liabilities | 61,113 | 66,209 | ||||||
Security bonus plan | 12,320 | 12,413 | ||||||
Lease obligation | 11,238 | 5,213 | ||||||
Deferred compensation | 5,940 | 5,304 | ||||||
Deferred tax liability | 2,833 | 2,761 | ||||||
Other liabilities | 3,843 | 6,069 | ||||||
Total liabilities | 97,287 | 97,969 | ||||||
Stockholders’ equity: | ||||||||
Preferred stock, $1 par value: | ||||||||
Authorized - 500,000 shares, issued and outstanding — None | — | — | ||||||
Common stock, $1 par value: | ||||||||
Authorized - 35,000,000 shares Issued - 9,012,236 and 9,005,716 shares, respectively Outstanding - 8,962,450 and 8,955,930 shares, respectively |
9,012 | 9,006 | ||||||
Capital in excess of par value | 16,283 | 15,623 | ||||||
Retained earnings | 83,421 | 77,338 | ||||||
Treasury stock – 49,786 shares | (1,234 | ) | (1,234 | ) | ||||
Accumulated other comprehensive loss | (885 | ) | (1,560 | ) | ||||
Total stockholders’ equity | 106,597 | 99,173 | ||||||
Total liabilities and stockholders’ equity | $ | 203,884 | $ | 197,142 |
LAWSON PRODUCTS, INC. |
SEC REGULATION G GAAP RECONCILIATIONS |
The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, the Company's management believes that certain non-GAAP financial measures may provide users of this financial information with additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain non-operational items that impact the overall comparability. See Tables below for supplemental financial data and corresponding reconciliations to GAAP financial measures for the three months ended March 31, 2019 and 2018. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company's reported results prepared in accordance with GAAP. |
Table 1 - Reconciliation of GAAP Operating Income to Non-GAAP Adjusted Operating Income and Non-GAAP Adjusted EBITDA | |||||||
(Unaudited) | |||||||
Three Months Ended | |||||||
March 31, | |||||||
(Dollars in thousands) | 2019 | 2018 | |||||
Operating income, as reported per GAAP | $ | 5,544 | $ | 1,837 | |||
Stock-based compensation (1) | 408 | 970 | |||||
Severance expense | 27 | 628 | |||||
Non-GAAP adjusted operating income | 5,979 | 3,435 | |||||
Depreciation and amortization (2) | 1,478 | 1,686 | |||||
Non-GAAP adjusted EBITDA | $ | 7,457 | $ | 5,121 |
(1) | A portion of stock-based compensation expense varies with the Company's stock price | |
(2) |
2019 includes the adoption of ASC 842 - Leases which requires certain expenses previously recognized as depreciation expense to be recorded as operating expenses of $0.4 million. |
Table 2 - Reconciliation of GAAP Net Income and Diluted EPS to Non-GAAP Adjusted Net Income and Adjusted Diluted EPS | ||||||||||||||||
(Unaudited) | ||||||||||||||||
(Dollars in thousands, except per share amounts) | Three Months Ended March 31, | |||||||||||||||
2019 | 2018 | |||||||||||||||
Amount | Diluted EPS (2) | Amount | Diluted EPS (2) | |||||||||||||
Net Income, as reported per GAAP | $ | 4,146 | $ | 0.44 | $ | 1,236 | $ | 0.13 | ||||||||
Pretax adjustments: | ||||||||||||||||
Stock-based compensation | 408 | 0.05 | 970 | 0.11 | ||||||||||||
Severance expense | 27 | 0.00 | 628 | 0.07 | ||||||||||||
Pretax adjustments | 435 | 0.05 | 1,598 | 0.18 | ||||||||||||
Tax effect (1) | (125 | ) | (0.01 | ) | (550 | ) | (0.06 | ) | ||||||||
Total adjustments, net of tax | 310 | 0.04 | 1,048 | 0.12 | ||||||||||||
Non-GAAP adjusted net income | $ | 4,456 | $ | 0.48 | $ | 2,284 | $ | 0.25 |
(1) | Tax effected at quarterly effective tax rate of 28.8% for 2019 and 34.4% for 2018 | |
(2) | Pretax adjustments to diluted EPS calculated on 9.317 million and 9.185 million of diluted shares for 2019 and 2018, respectively |
Lawson Products Core Business | ||||||||||||||||||||
Table 3 - Quarterly Results (Unaudited) | ||||||||||||||||||||
Historic Organic Lawson Segment Sales Representative and Productivity | ||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||
Mar. 31 2019 | Dec. 31 2018 | Sep. 30 2018 | Jun. 30 2018 | Mar. 31 2018 | ||||||||||||||||
Number of business days | 63 | 61 | 63 | 64 | 63 | |||||||||||||||
Average daily net sales (Dollars in thousands) | $ | 1,297 | $ | 1,258 | $ | 1,249 | $ | 1,260 | $ | 1,213 | ||||||||||
Year over year increase | 6.9 | % | 5.6 | % | 4.0 | % | 7.5 | % | 4.0 | % | ||||||||||
Sequential quarter increase (decrease) | 3.1 | % | 0.7 | % | (0.9 | )% | 3.9 | % | 1.8 | % | ||||||||||
Average active sales rep. count (1) | 991 | 989 | 967 | 966 | 968 | |||||||||||||||
Period-end active sales rep count | 986 | 994 | 978 | 968 | 966 | |||||||||||||||
Sales per rep. per day | $ | 1.308 | $ | 1.272 | $ | 1.292 | $ | 1.304 | $ | 1.253 | ||||||||||
Year over year increase | 4.4 | % | 5.4 | % | 6.6 | % | 9.1 | % | 6.4 | % | ||||||||||
Sequential quarter increase (decrease) | 2.8 | % | (1.5 | )% | (0.9 | )% | 4.1 | % | 3.8 | % | ||||||||||
(1) Average active sales rep count represents the average of the month-ends sales representative count |
Lawson Products, Inc. | ||||||||||||||||||||
Table 4 - Consolidated Quarterly Results (Unaudited) | ||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||
(Dollars in thousands) | Mar. 31 2019 | Dec. 31 2018 | Sep. 30 2018 | Jun. 30 2018 | Mar. 31 2018 | |||||||||||||||
Average daily net sales | $ | 1,450 | $ | 1,414 | $ | 1,405 | $ | 1,412 | $ | 1,341 | ||||||||||
Year over year increase | 8.2 | % | 7.0 | % | 17.0 | % | 20.5 | % | 15.0 | % | ||||||||||
Sequential quarter increase (decrease) | 2.5 | % | 0.6 | % | (0.5 | )% | 5.3 | % | 1.4 | % | ||||||||||
Net Sales | $ | 91,343 | $ | 86,266 | $ | 88,530 | $ | 90,382 | $ | 84,459 | ||||||||||
Gross profit (1) | 48,923 | 46,083 | 48,108 | 49,131 | 46,218 | |||||||||||||||
Gross profit percentage (1) | 53.6 | % | 53.4 | % | 54.3 | % | 54.4 | % | 54.7 | % | ||||||||||
Selling, general & administrative expenses | $ | 43,379 | $ | 41,998 | $ | 50,374 | $ | 43,557 | $ | 44,381 | ||||||||||
Operating income (loss) | $ | 5,544 |
|
$ | 4,085 | $ | (2,266 | ) | $ | 5,574 | $ | 1,837 |
(1) | Reflects the adoption of ASC 606 - Revenue Recognition effective January 1, 2018 including the classification of certain service selling costs as a reduction of gross profit |
View source version on businesswire.com: https://www.businesswire.com/news/home/20190418005091/en/
Source:
Investor Relations:
Lawson Products, Inc.
Ronald J.
Knutson
Executive Vice President and Chief Financial Officer
773-304-5665