Lawson Products Announces Second Quarter 2018 Results
20.5% Sales Increase Drives Strong Performance
Highlights
-
Total sales of
$90.4 million , up 20.5%. Average daily sales ("ADS") increased to$1.412 million during the second quarter of 2018 compared to$1.172 million in the second quarter of 2017 and increased 5.3% sequentially over the first quarter
- Organic Lawson segment ADS, excluding The Bolt Supply House ("Bolt Supply"), increased 7.5% compared to the prior year quarter driven by the sixth consecutive quarterly increase in sales rep productivity which increased 9.1% for the quarter
-
Bolt Supply, which was acquired in October of 2017, added
$9.8 million of sales and$0.9 million of adjusted EBITDA in the second quarter 2018 (see reconciliation in Table 2), in line with the Company's expectations -
Operating income was
$5.6 million compared to$7.9 million in the second quarter of 2017 which included a$5.4 million non-recurring gain on the sale of a facility. Non-GAAP adjusted EBITDA was$7.7 million compared to$4.5 million a year ago, up 71%. The Lawson segment adjusted EBITDA was$6.8 million , up 50% over the year ago quarter (see reconciliation in Table 2) -
Borrowings, net of cash, ended at
$10.1 million representing a decline of$3.5 million during the quarter
"Demand for our value-added MRO services remained robust in the second
quarter as evidenced by the increase in our average daily sales. The
20.5% sales increase was largely driven by improved Lawson sales rep
productivity as well as the inclusion of Bolt Supply. The 43% growth in
our adjusted EBITDA percentage, which is over twice the sales gain,
demonstrates the strengthening of our business and our ability to
leverage our existing infrastructure," said
Second Quarter Results
Net sales increased 20.5% to
Second quarter gross profit increased
Selling expenses decreased as a percentage of sales to 24.3% from 31.7%
in the second quarter of 2017 due to increasing organic sales, the
adoption of the new revenue recognition standard, and the inclusion of
Bolt Supply, which has lower selling expenses. The Lawson segment
selling expenses decreased as a percent of sales to 30.5% from 31.7% on
increasing organic sales. Reported selling expenses of
General and administrative expenses decreased as a percentage of sales
to 23.9% from 25.2%, primarily from leveraging our costs on growing
sales. Total general and administrative expenses of
Operating income in the second quarter of 2018 was
Net income for the second quarter of 2018 was
"Excluding last year's benefit from the sale of a facility, our results significantly improved this quarter as a result of our acquisition strategy, improving the productivity of our sales team, and the ability to leverage our infrastructure on strong organic sales growth. The continued improvement in our financial performance is a result of investments that we have made over the past several years. We are encouraged by our performance to date and are confident that we will achieve increased earnings through growth in organic sales and accretive acquisitions," concluded Mr. DeCata.
Conference Call
About
Founded in 1952,
For additional information, please visit https://www.lawsonproducts.com or https://www.kent-automotive.com.
This Release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. The terms "may," "should," "could," "anticipate," "believe," "continues," "estimate," "expect," "intend," "objective," "plan," "potential," "project" and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. These statements are based on management's current expectations, intentions or beliefs and are subject to a number of factors, assumptions and uncertainties that could cause or contribute to such differences or that might otherwise impact the business and include the risk factors set forth in Item 1A of the December 31, 2017, Form 10-K filed on February 22, 2018. The Company undertakes no obligation to update any such factor or to publicly announce the results of any revisions to any forward-looking statements whether as a result of new information, future events or otherwise.
-TABLES FOLLOW-
Lawson Products, Inc. | ||||||||||||||||
Condensed Consolidated Statements of Income | ||||||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Product revenue | $ | 80,397 | $ | 75,006 | $ | 155,367 | $ | 149,623 | ||||||||
Service revenue | 9,985 | — | 19,474 | — | ||||||||||||
Net revenue | 90,382 | 75,006 | 174,841 | 149,623 | ||||||||||||
Product cost of goods sold | 37,856 | 29,865 | 72,688 | 59,603 | ||||||||||||
Service costs | 3,395 | — | 6,804 | — | ||||||||||||
Gross profit | 49,131 | 45,141 | 95,349 | 90,020 | ||||||||||||
Operating expenses: | ||||||||||||||||
Selling expenses | 22,004 | 23,806 | 43,944 | 48,610 | ||||||||||||
General & administrative expenses | 21,573 | 18,866 | 44,014 | 38,229 | ||||||||||||
Total SG&A | 43,577 | 42,672 | 87,958 | 86,839 | ||||||||||||
Gain on sale of property | — | (5,422 | ) | — | (5,422 | ) | ||||||||||
Operating expenses | 43,577 | 37,250 | 87,958 | 81,417 | ||||||||||||
Operating income | 5,554 | 7,891 | 7,391 | 8,603 | ||||||||||||
Interest expense | (264 | ) | (166 | ) | (504 | ) | (260 | ) | ||||||||
Other (expense) income, net | (777 | ) | (115 | ) | (490 | ) | 110 | |||||||||
Income before income taxes | 4,513 | 7,610 | 6,397 | 8,453 | ||||||||||||
Income tax expense | 1,319 | 337 | 1,967 | 323 | ||||||||||||
Net income | $ | 3,194 | $ | 7,273 | $ | 4,430 | $ | 8,130 | ||||||||
Basic income per share of common stock | $ | 0.36 | $ | 0.82 | $ | 0.50 | $ | 0.92 | ||||||||
Diluted income per share of common stock | $ | 0.35 | $ | 0.80 | $ | 0.48 | $ | 0.89 |
Lawson Products, Inc. | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(Dollars in thousands, except share data) | ||||||||
(Unaudited) | ||||||||
June 30, | December 31, | |||||||
2018 | 2017 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 5,992 | $ | 4,416 | ||||
Restricted cash | 800 | 800 | ||||||
Accounts receivable, less allowance for doubtful accounts of $447 and $476, respectively | 42,613 | 38,575 | ||||||
Inventories, net | 51,032 | 50,928 | ||||||
Miscellaneous receivables and prepaid expenses | 4,295 | 3,728 | ||||||
Total current assets | 104,732 | 98,447 | ||||||
Property, plant and equipment, net | 25,605 | 27,333 | ||||||
Deferred income taxes | 19,892 | 21,248 | ||||||
Goodwill | 18,804 | 19,614 | ||||||
Cash value of life insurance | 12,074 | 11,964 | ||||||
Intangible assets, net | 10,963 | 11,813 | ||||||
Other assets | 316 | 248 | ||||||
Total assets | $ | 192,386 | $ | 190,667 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Revolving lines of credit | $ | 16,071 | $ | 14,543 | ||||
Accounts payable | 14,794 | 12,394 | ||||||
Accrued expenses and other liabilities | 29,329 | 33,040 | ||||||
Total current liabilities | 60,194 | 59,977 | ||||||
Security bonus plan | 12,802 | 12,981 | ||||||
Financing lease obligation | 5,833 | 6,420 | ||||||
Deferred compensation | 5,862 | 5,476 | ||||||
Deferred rent liability | 2,452 | 3,512 | ||||||
Deferred tax liability | 3,007 | 3,115 | ||||||
Other liabilities | 4,782 | 5,696 | ||||||
Total liabilities | 94,932 | 97,177 | ||||||
Stockholders’ equity: | ||||||||
Preferred stock, $1 par value: | ||||||||
Authorized - 500,000 shares, issued and outstanding — None | — | — | ||||||
Common stock, $1 par value: | ||||||||
Authorized - 35,000,000 shares Issued - 8,951,913 and 8,921,302 shares, respectively Outstanding - 8,918,639 and 8,888,028 shares, respectively |
8,952 | 8,921 | ||||||
Capital in excess of par value | 14,298 | 13,005 | ||||||
Retained earnings | 75,554 | 71,453 | ||||||
Treasury stock – 33,274 shares | (711 | ) | (711 | ) | ||||
Accumulated other comprehensive income (loss) | (639 | ) | 822 | |||||
Total stockholders’ equity | 97,454 | 93,490 | ||||||
Total liabilities and stockholders’ equity | $ | 192,386 | $ | 190,667 |
SEC REGULATION G GAAP
RECONCILIATIONS
The Company reports its financial results in accordance with U.S.
generally accepted accounting principles (GAAP). However, the Company's
management believes that certain non-GAAP financial measures may provide
users of this financial information with additional meaningful
comparisons between current results and results in prior operating
periods. Management believes that these non-GAAP financial measures can
provide additional meaningful reflection of underlying trends of the
business because they provide a comparison of historical information
that excludes certain non-operational items that impact the overall
comparability.
On
TABLE 1 - Impact of ASC 606 on Condensed Consolidated Statements of Income (Unaudited) | ||||||||||||
Three Months Ended June 30, 2018 | ||||||||||||
Pro-Forma as if | ||||||||||||
Service | previous | |||||||||||
Revenues and | accounting | |||||||||||
Costs | guidance was | |||||||||||
(Dollars in thousands) | As Reported | Adjustments | in effect | |||||||||
Product revenue | $ | 80,397 | $ | 9,738 | $ | 90,135 | ||||||
Service revenue | 9,985 | (9,985 | ) | — | ||||||||
Net Revenue | 90,382 | (247 | ) | 90,135 | ||||||||
Product cost of goods sold | 37,856 | — | 37,856 | |||||||||
Service costs | 3,395 | (3,395 | ) | — | ||||||||
Total cost of goods sold | 41,251 | (3,395 | ) | 37,856 | ||||||||
Gross profit | 49,131 | 3,148 | 52,279 | |||||||||
Gross profit percentage | 54.4 | % | 58.0 | % | ||||||||
Selling expenses | 22,004 | 3,078 | 25,082 | |||||||||
General and administrative expenses | 21,573 | — | 21,573 | |||||||||
Operating expenses | 43,577 | 3,078 | 46,655 | |||||||||
Operating income | $ | 5,554 | $ | 70 | $ | 5,624 |
Six Months Ended June 30, 2018 | ||||||||||||
Pro-Forma as if | ||||||||||||
Service | previous | |||||||||||
Revenues and | accounting | |||||||||||
Costs | guidance was | |||||||||||
(Dollars in thousands) | As Reported | Adjustments | in effect | |||||||||
Product revenue | $ | 155,367 | $ | 19,402 | $ | 174,769 | ||||||
Service revenue | 19,474 | (19,474 | ) | — | ||||||||
Net Revenue | 174,841 | (72 | ) | 174,769 | ||||||||
Product cost of goods sold | 72,688 | — | 72,688 | |||||||||
Service costs | 6,804 | (6,804 | ) | — | ||||||||
Total cost of goods sold | 79,492 | (6,804 | ) | 72,688 | ||||||||
Gross profit | 95,349 | 6,732 | 102,081 | |||||||||
Gross profit percentage | 54.5 | % | 58.4 | % | ||||||||
Selling expenses | 43,944 | 6,624 | 50,568 | |||||||||
General and administrative expenses | 44,014 | — | 44,014 | |||||||||
Operating expenses | 87,958 | 6,624 | 94,582 | |||||||||
Operating income | $ | 7,391 | $ | 108 | $ | 7,499 |
Table 2 - Reconciliation of GAAP Operating Income to Non-GAAP Adjusted EBITDA | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended June 30, | ||||||||||||||||
2018 | 2017 | |||||||||||||||
Lawson | Bolt Supply | |||||||||||||||
Segment | Segment | Consolidated | Consolidated | |||||||||||||
Operating income, as reported per GAAP | $ | 4,660 | $ | 894 | $ | 5,554 | $ | 7,891 | ||||||||
Depreciation and amortization | 1,624 | 55 | 1,679 | 1,644 | ||||||||||||
Stock-based compensation (1) | 87 | — | 87 | 415 | ||||||||||||
Severance expense | 64 | — | 64 | (9 | ) | |||||||||||
Discontinued operation accrual (2) | 529 | — | 529 | — | ||||||||||||
Lease termination gain | (164 | ) | — | (164 | ) | — | ||||||||||
Gain on sale of property (3) | — | — | — | (5,422 | ) | |||||||||||
Non-GAAP adjusted EBITDA | $ | 6,800 | $ | 949 | $ | 7,749 | $ | 4,519 |
(1) | A portion of stock-based compensation expense varies with the Company's stock price | |
(2) | Additional estimated future remediation of an environmental matter at the Decatur, Alabama property | |
(3) | Gain on Sale of Fairfield, New Jersey distribution center |
LAWSON PRODUCTS, INC. | ||||||||||||||||||||
TABLE 3 - QUARTERLY RESULTS (UNAUDITED) | ||||||||||||||||||||
Historic Lawson Segment Sales Representative and Productivity | ||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||
Jun. 30 | Mar. 31 | Dec. 31 | Sep. 30 | Jun. 30 | ||||||||||||||||
2018 | 2018 | 2017 | 2017 | 2017 | ||||||||||||||||
Number of business days | 64 | 63 | 61 | 63 | 64 | |||||||||||||||
Average daily net sales (Dollars in thousands) | $ | 1,260 | $ | 1,213 | $ | 1,191 | $ | 1,201 | $ | 1,172 | ||||||||||
Year over year increase | 7.5 | % | 4.0 | % | 6.1 | % | 9.5 | % | 8.1 | % | ||||||||||
Sequential quarter increase (decrease) | 3.9 | % | 1.8 | % | (0.8 | )% | 2.5 | % | 0.5 | % | ||||||||||
Average active sales rep. count (1) | 966 | 968 | 987 | 991 | 981 | |||||||||||||||
Period-end active sales rep. count | 968 | 966 | 983 | 988 | 987 | |||||||||||||||
Sales per rep. per day | $ | 1,304 | $ | 1,253 | $ | 1,207 | $ | 1,212 | $ | 1,195 | ||||||||||
Year over year increase | 9.1 | % | 6.4 | % | 8.3 | % | 11.3 | % | 8.1 | % | ||||||||||
Sequential quarter increase (decrease) | 4.1 | % | 3.8 | % | (0.4 | )% | 1.4 | % | 1.4 | % |
(1) | Average active sales rep count represents the average of the month-ends sales representative count |
LAWSON PRODUCTS, INC. | ||||||||||||||||||||
TABLE 4 - CONSOLIDATED QUARTERLY RESULTS (UNAUDITED) | ||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||
Jun. 30 | Mar. 31 | Dec. 31 | Sep. 30 | Jun. 30 | ||||||||||||||||
2018 | 2018 | 2017 | 2017 | 2017 | ||||||||||||||||
Average daily net sales | $ | 1,412 | $ | 1,341 | $ | 1,322 | $ | 1,201 | $ | 1,172 | ||||||||||
Year over year increase | 20.5 | % | 15.0 | % | 17.8 | % | 9.5 | % | 8.1 | % | ||||||||||
Sequential quarter increase | 5.3 | % | 1.4 | % | 10.1 | % | 2.5 | % | 0.5 | % | ||||||||||
Net Sales | $ | 90,382 | $ | 84,459 | $ | 80,633 | $ | 75,651 | $ | 75,006 | ||||||||||
Gross profit (1) | 49,131 | 46,218 | 46,993 | 46,005 | 45,141 | |||||||||||||||
Gross profit percentage (1) | 54.4 | % | 54.7 | % | 58.3 | % | 60.8 | % | 60.2 | % | ||||||||||
Selling, general & administrative expenses | $ | 43,577 | $ | 44,381 | $ | 46,750 | $ | 44,915 | $ | 42,672 | ||||||||||
Gain on sale of property (2) | — | — | — | — | (5,422 | ) | ||||||||||||||
43,577 | 44,381 | 46,750 | 44,915 | 37,250 | ||||||||||||||||
Operating income | $ | 5,554 | $ | 1,837 | $ | 243 | $ | 1,090 | $ | 7,891 |
(1) | Reflects the adoption of ASC 606 effective January 1, 2018 including the reclassification of $3.1 million and $3.5 million of selling expense as a reduction of gross profit in the three months ended June 30, 2018 and March 31, 2018, respectively | |
(2) | The three months ended June 30, 2017 includes $5.4 million related to the sale of the Fairfield, NJ distribution center |
View source version on businesswire.com: https://www.businesswire.com/news/home/20180726005086/en/
Source:
Investor Relations:
Lawson Products, Inc.
Ronald J.
Knutson
Executive Vice President and Chief Financial Officer
773-304-5665